Net Sales

FY2021 FY2022 FY2023 FY2024 FY2025 FY2026
FY 46,08667,69978,14243,50545,03940,318
3Q 29,54945,65960,20629,73429,28228,392
2Q 17,39331,55132,58719,11619,75818,794
1Q 6,93815,27214,1029,1768,4939,266

Operating Income

FY2021 FY2022 FY2023 FY2024 FY2025 FY2026
FY 13,95228,90220,5413,0032,263-4,688
3Q 8,79119,92619,403336-1,473-4,855
2Q 3,73614,10510,8701,410417-2,342
1Q 6938,5044,537423-1,634-1,796

Ordinary Income

FY2021 FY2022 FY2023 FY2024 FY2025 FY2026
FY 14,15928,45920,6823,4052,592-4,992
3Q 8,91920,15419,480586-1,255-5,092
2Q 3,82014,24110,9551,598549-2,485
1Q 7458,5794,593509-1,498-1,838

Profit Attributable to Owners of Parent

FY2021 FY2022 FY2023 FY2024 FY2025 FY2026
FY 9,54719,84916,0121,4801,041-9,599
3Q 5,72614,36414,595154-1,378-9,619
2Q 2,27410,0098,5381,084513-6,911
1Q 4046,0253,907319-1,047-1,511

Net Income Per Share

FY2021 FY2022 FY2023 FY2024 FY2025 FY2026
FY 79.29164.84132.9712.308.65-79.72
3Q 47.56119.29121.211.28-11.45-79.89
2Q 18.8983.1270.919.004.26-57.40
1Q 3.3650.0432.452.65-8.70-12.55

Total Assets

FY2021 FY2022 FY2023 FY2024 FY2025 FY2026
FY 89,750115,712129,202121,252125,334133,658
3Q 83,846106,116128,140123,087119,301130,478
2Q 77,343104,777120,023123,283125,280131,854
1Q 73,59399,658111,488120,662121,752129,943

Net Assets

FY2021 FY2022 FY2023 FY2024 FY2025 FY2026
FY 74,30296,064112,454111,784115,849103,967
3Q 70,56889,455114,711112,529109,003101,327
2Q 67,23684,766106,949112,130116,155102,649
1Q 65,58080,58698,425108,207111,516109,436

Capital Adequacy Ratio

FY2021 FY2022 FY2023 FY2024 FY2025 FY2026
FY 82.782.986.992.092.277.6
3Q 84.084.189.391.291.177.4
2Q 86.880.788.990.792.477.6
1Q 89.080.788.189.591.384.0