Net Sales

FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
FY 34,56546,08667,69978,14243,505-
3Q 24,55829,54945,65960,20629,734-
2Q 16,45017,39331,55132,58719,116-
1Q 8,6506,93815,27214,1029,1768,493

Operating Income

FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
FY 6,27413,95228,90220,5413,003-
3Q 3,8798,79119,92619,403336-
2Q 3,0353,73614,10510,8701,410-
1Q 2,2516938,5044,537423-1,634

Ordinary Income

FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
FY 6,34714,15928,45920,6823,405-
3Q 3,8968,91920,15419,480586-
2Q 2,9613,82014,24110,9551,598-
1Q 2,2007458,5794,593509-1,498

Profit Attributable to Owners of Parent

FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
FY 3,8199,54719,84916,0121,480-
3Q 2,7085,72614,36414,595154-
2Q 2,0752,27410,0098,5381,084-
1Q 1,5914046,0253,907319-1,047

Net Income Per Share

FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
FY 31.7279.29164.84132.9712.30-
3Q 22.4947.56119.29121.211.28-
2Q 17.2318.8983.1270.919.00-
1Q 13.223.3650.0432.452.65-8.70

Total Assets

FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
FY 75,00989,750115,712129,202121,252-
3Q 71,83583,846106,116128,140123,087-
2Q 70,83777,343104,777120,023123,283-
1Q 71,40273,59399,658111,488120,662121,752

Net Assets

FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
FY 66,59174,30296,064112,454111,784-
3Q 64,88870,56889,455114,711112,529-
2Q 64,55867,23684,766106,949112,130-
1Q 65,15465,58080,58698,425108,207111,516

Capital Adequacy Ratio

FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
FY 88.782.782.986.992.0-
3Q 90.284.084.189.391.2-
2Q 91.086.880.788.990.7-
1Q 91.189.080.788.189.591.3